58 Northside DrClevelandTN37312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cleveland at 58 Northside Dr, Cleveland, TN, 37312 uses $43,095 cash to close to unlock $7,009/yr annual cash flow and $584/mo monthly cash flow. Total monthly income runs $1,362/mo, and a $636/mo payment keeps the spread at $584/mo. Purchase price stands at $130,000, and rental yield measures 12.57% with $1,362/mo rent. Return on cash invested shows 36.17% in year one, and 5% annual appreciation builds toward $35,917 over five years. Five-year ROI reaches 189.91% and total cumulative return in cash records $81,843. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,362/mo property income covering a $636/mo payment rather than investor’s personal income.
Multi Family
Built in N/A
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37312, Cleveland, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,186 (100%) |
| Owner Occupied HU | 9,889 (61.1%) |
| Renter Occupied HU | 5,468 (33.8%) |
| Vacant Housing Units | 829 ( 5.1%) |
| Median Home Value | $308,973 |
| Average Home Value | $393,088 |
Housing Distribution
Address Breakdown
Residential
15,483
Single Family
14,888
Multi-Family
595
Businesses
1,013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices