58 Magic Mountain RdCazaderoCA95421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cazadero at 58 Magic Mountain Rd, Cazadero, CA, 95421 priced at $450,000 converts $3,514/mo rent into $534/mo cash flow after a $2,203/mo obligation. Total monthly income equals $3,514/mo, and annual cash flow totals $6,405/yr on $149,175 invested. Return on cash invested prints 24.2% in year one, and rental yield reads 9.37% against a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation compiles into $124,327 by year five. Five-year ROI reaches 126.43% and total cumulative return in cash sums $188,598. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,514/mo property income covering a $2,203/mo payment, not borrower’s personal income.
Manufactured
Built in 1969
1 Acres lot
$N/A/sqft
$196 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95421, Cazadero, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,135 (100%) |
| Owner Occupied HU | 525 (46.3%) |
| Renter Occupied HU | 181 (15.9%) |
| Vacant Housing Units | 429 (37.8%) |
| Median Home Value | $895,677 |
| Average Home Value | $975,676 |
Housing Distribution
Address Breakdown
Residential
488
Single Family
485
Multi-Family
3
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Artemis R Louis • Vanguard Properties
Mls Name: BAREIS
Mls Provider:
Mls ID: #325024172
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.