58 Henry RdHartlandVT05048
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hartland at 58 Henry Rd, Hartland, VT, 05048 with 5% annual appreciation on a $135,200 basis while $2,512/mo rent supports operations. Total monthly income totals $2,512/mo and a $662/mo payment preserves $1,612/mo for cash returns. Annual cash flow comes to $19,347/yr on $44,819 deployed, and return on cash invested reaches 63.08% in year one. Equity gained on principal adds $872/yr, and five-year appreciation sums $37,353 alongside rental yield of 22.3%. Five-year ROI measures 335.04% and total cumulative return in cash totals $150,159.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,512/mo property income versus a $662/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
2.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05048, Hartland, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,162 (100%) |
| Owner Occupied HU | 852 (73.3%) |
| Renter Occupied HU | 203 (17.5%) |
| Vacant Housing Units | 107 ( 9.2%) |
| Median Home Value | $438,068 |
| Average Home Value | $534,481 |
Housing Distribution
Address Breakdown
Residential
775
Single Family
775
Multi-Family
0
Businesses
69
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices