58 Hawthorne Village RdNashuaNH03062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nashua at 58 Hawthorne Village Rd, Nashua, NH, 03062 uses $160,711 cash to close to unlock $5,231/yr annual cash flow and $436/mo monthly cash flow. Total monthly income runs $3,757/mo, and a $2,373/mo payment keeps the spread at $436/mo. Purchase price stands at $484,800, and rental yield measures 9.3% with $3,757/mo rent. Return on cash invested shows 23.16% in year one, and 5% annual appreciation builds toward $133,941 over five years. Five-year ROI reaches 121.15% and total cumulative return in cash records $194,700. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,757/mo property income covering a $2,373/mo payment rather than investor’s personal income.
Condo
Built in 1994
300 Acres lot
$N/A/sqft
$50 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03062, Nashua, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,354 (100%) |
| Owner Occupied HU | 8,454 (68.4%) |
| Renter Occupied HU | 3,732 (30.2%) |
| Vacant Housing Units | 168 ( 1.4%) |
| Median Home Value | $467,670 |
| Average Home Value | $491,020 |
Housing Distribution
Address Breakdown
Residential
12,104
Single Family
8,775
Multi-Family
3,329
Businesses
438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A