58 Cedarwood StBeaufortSC29906
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaufort at 58 Cedarwood St, Beaufort, SC, 29906 generates $3,094/mo in rent and, after a $1,933/mo payment, leaves $743/mo in cash flow. Total monthly income is $3,094/mo, and annual cash flow is $8,916/yr on $130,943 invested. Return on cash invested sits at 26.72% in year one, and rental yield is 9.4% on a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 139.02% and total cumulative return in cash sums $182,034. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,094/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29906, Beaufort, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,877 (100%) |
| Owner Occupied HU | 5,286 (48.6%) |
| Renter Occupied HU | 4,546 (41.8%) |
| Vacant Housing Units | 1,045 ( 9.6%) |
| Median Home Value | $254,283 |
| Average Home Value | $330,256 |
Housing Distribution
Address Breakdown
Residential
10,597
Single Family
8,314
Multi-Family
2,283
Businesses
563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hamza Abdelqader • The Faris Group Bkd by eXp
Mls Name: Lowcountry Regional MLS
Mls ID: #194135