58 Bateman AveRevereMA02151
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Revere at 58 Bateman Ave, Revere, MA, 02151 priced at $639,000 converts $5,198/mo rent into $1,170/mo cash flow after a $3,128/mo obligation. Total monthly income equals $5,198/mo, and annual cash flow totals $14,041/yr on $210,231 invested. Return on cash invested prints 26.74% in year one, and rental yield reads 9.76% against a $639,000 entry. Equity gained on principal adds $4,123/yr, while 5% annual appreciation compiles into $176,544 by year five. Five-year ROI reaches 139.6% and total cumulative return in cash sums $293,488. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,198/mo property income covering a $3,128/mo payment, not borrower’s personal income.
Single Family
Built in 1958
3,200 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02151, Revere, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,738 (100%) |
| Owner Occupied HU | 10,397 (40.4%) |
| Renter Occupied HU | 13,021 (50.6%) |
| Vacant Housing Units | 2,320 ( 9.0%) |
| Median Home Value | $621,936 |
| Average Home Value | $649,543 |
Housing Distribution
Address Breakdown
Residential
22,364
Single Family
14,226
Multi-Family
8,138
Businesses
1,047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nathaniel Korpusik • eXp Realty
Mls Name: MLS PIN
Mls ID: #73413453