77 Pond Ave APT 1103BrooklineMA02445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brookline at 77 Pond Ave APT 1103, Brookline, MA, 02445 listed at $543,400 pairs $3,475/mo rent with a $2,660/mo payment to leave $50/mo cash flow. Total monthly income runs $3,475/mo, and annual cash flow reaches $597/yr on $178,779 cash to close. Return on cash invested measures 20.39% in year one, and rental yield registers 7.67% at a $543,400 basis. Equity gained on principal adds $3,506/yr, and annual property appreciation at 5% supports $150,131 by year five. Five-year ROI tracks 105.57% and total cumulative return in cash totals $188,738. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,475/mo property income relative to a $2,660/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02445, Brookline, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,713 (100%) |
| Owner Occupied HU | 4,885 (50.3%) |
| Renter Occupied HU | 4,310 (44.4%) |
| Vacant Housing Units | 518 ( 5.3%) |
| Median Home Value | $1,434,996 |
| Average Home Value | $1,485,186 |
Housing Distribution
Address Breakdown
Residential
8,726
Single Family
3,687
Multi-Family
5,039
Businesses
497
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joyce Crowe • Crowe Properties
Mls Name: MLS PIN
Mls ID: #73442101