5798 West Woodstock RoadWoodstockVT05091
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodstock at 5798 West Woodstock Road, Woodstock, VT, 05091 uses $145,529 cash to close to unlock $11,905/yr annual cash flow and $992/mo monthly cash flow. Total monthly income runs $3,913/mo, and a $2,149/mo payment keeps the spread at $992/mo. Purchase price stands at $439,000, and rental yield measures 10.7% with $3,913/mo rent. Return on cash invested shows 28.09% in year one, and 5% annual appreciation builds toward $121,288 over five years. Five-year ROI reaches 147.34% and total cumulative return in cash records $214,424. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,913/mo property income covering a $2,149/mo payment rather than investor’s personal income.
Single Family
Built in 1900
0.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05091, Woodstock, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,246 (100%) |
| Owner Occupied HU | 1,283 (57.1%) |
| Renter Occupied HU | 376 (16.7%) |
| Vacant Housing Units | 587 (26.1%) |
| Median Home Value | $569,444 |
| Average Home Value | $710,417 |
Housing Distribution
Address Breakdown
Residential
1,536
Single Family
1,521
Multi-Family
15
Businesses
300
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices