466 Parsonage RoadCornishNH03745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cornish at 466 Parsonage Road, Cornish, NH, 03745 earns $204/mo cash flow from $3,053/mo rent with a $2,080/mo payment. Total monthly income totals $3,053/mo, and annual cash flow totals $2,453/yr on $140,888 capital. ROI tracks 21.65% on current figures, and rental yield reads 8.62% at a $425,000 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 over five years. Five-year ROI reaches 112.86% and total cumulative return in cash sums $159,005. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,053/mo property income instead of your personal income.
Single Family
Built in 1977
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03745, Cornish, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 796 (100%) |
| Owner Occupied HU | 632 (79.4%) |
| Renter Occupied HU | 109 (13.7%) |
| Vacant Housing Units | 55 ( 6.9%) |
| Median Home Value | $425,397 |
| Average Home Value | $519,541 |
Housing Distribution
Address Breakdown
Residential
553
Single Family
553
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chelsea D Bevis • KW Vermont Woodstock
Mls Name: PrimeMLS
Mls ID: #5067866