5786 Longbow DrStone MountainGA30087
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stone Mountain at 5786 Longbow Dr, Stone Mountain, GA, 30087 priced at $227,000 pairs $2,222/mo rent with $840/mo cash flow after a $1,111/mo payment. Total monthly income equals $2,222/mo, and annual cash flow comes to $10,086/yr on $75,251 invested. Return on cash invested is 33.31% in year one, and rental yield stands at 11.75% on a $227,000 basis. Equity gained on principal adds $1,465/yr, and 5% annual appreciation accumulates to $62,716 by year five. Five-year ROI measures 174.62% and total cumulative return in cash reaches $131,401. For financing, Ziffy Mortgage’s DSCR program evaluates $2,222/mo property income against a $1,111/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1984
0.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30087, Stone Mountain, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,499 (100%) |
| Owner Occupied HU | 11,239 (77.5%) |
| Renter Occupied HU | 2,608 (18.0%) |
| Vacant Housing Units | 652 ( 4.5%) |
| Median Home Value | $383,971 |
| Average Home Value | $420,818 |
Housing Distribution
Address Breakdown
Residential
13,968
Single Family
13,342
Multi-Family
626
Businesses
950
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Woodring • Mainstay Brokerage LLC
Mls Name: FMLS GA
Mls ID: #7579341