Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Coppell at 578 Shadowcrest Ln, Coppell, TX, 75019 offers $2,902/mo rent that, after a $2,031/mo payment. Total monthly income is $2,902/mo. Return on cash invested measures 19.48% in year one, and rental yield stands at 8.39% at a $415,000 entry. Equity gained on principal adds $2,678/yr while 5% annual appreciation compounds into $114,657 by year five. Five-year ROI records 101.79% and total cumulative return in cash reaches $140,037. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,902/mo property income versus a $2,031/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1979
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75019, Coppell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,721 (100%) |
| Owner Occupied HU | 10,383 (55.5%) |
| Renter Occupied HU | 7,451 (39.8%) |
| Vacant Housing Units | 887 ( 4.7%) |
| Median Home Value | $541,177 |
| Average Home Value | $584,212 |
Residential
18,062
Single Family
12,298
Multi-Family
5,764
Businesses
2,086
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Richard Kelley • Keller Williams Central
Mls Name: NTREIS
Mls ID: #21018240
