578 Roxella Ln APT CLas VegasNV89110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 578 Roxella Ln APT C, Las Vegas, NV, 89110 with 5% annual appreciation on a $216,000 basis while $1,640/mo rent supports operations. Total monthly income totals $1,640/mo and a $1,057/mo payment preserves $192/mo for cash returns. Annual cash flow comes to $2,306/yr on $71,604 deployed, and return on cash invested reaches 23.13% in year one. Equity gained on principal adds $1,394/yr, and five-year appreciation sums $59,677 alongside rental yield of 9.11%. Five-year ROI measures 120.84% and total cumulative return in cash totals $86,523.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,640/mo property income versus a $1,057/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1982
3,114 sqft lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89110, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,572 (100%) |
| Owner Occupied HU | 13,373 (56.7%) |
| Renter Occupied HU | 9,449 (40.1%) |
| Vacant Housing Units | 750 ( 3.2%) |
| Median Home Value | $341,585 |
| Average Home Value | $386,143 |
Housing Distribution
Address Breakdown
Residential
22,586
Single Family
19,113
Multi-Family
3,473
Businesses
560
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dario Sarmiento • Realty ONE Group, Inc
Mls Name: LVR
Mls Provider:
Mls ID: #2647757
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Las Vegas REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 Las Vegas REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)