578 Fawnview CirBlue BellPA19422
INVESTMENT ANALYSIS
Investment Verdict
Solid Income578 Fawnview Cir, Blue Bell, PA, 19422 in Blue Bell earns a respectable 8.01% gross yield at $676,900, but after the $3,044/mo mortgage the net cash flow is $81/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.48) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $187,015 over five years, making equity the dominant return driver. Total projected return: $239,880.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 6.2% |
| Monthly Cash Flow | $81 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,517 |
| Total Monthly Debt Service | $4,551 |
| DSCR Ratio | 0.99x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19422, Blue Bell, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,504 (100%) |
| Owner Occupied HU | 6,179 (72.7%) |
| Renter Occupied HU | 2,013 (23.7%) |
| Vacant Housing Units | 312 ( 3.7%) |
| Median Home Value | $645,847 |
| Average Home Value | $686,014 |
Housing Distribution
Address Breakdown
Residential
8,162
Single Family
7,990
Multi-Family
172
Businesses
1,097
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19422, Blue Bell, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,504 (100%) |
| Owner Occupied HU | 6,179 (72.7%) |
| Renter Occupied HU | 2,013 (23.7%) |
| Vacant Housing Units | 312 ( 3.7%) |
| Median Home Value | $645,847 |
| Average Home Value | $686,014 |
Housing Distribution
Address Breakdown
Residential
8,162
Single Family
7,990
Multi-Family
172
Businesses
1,097
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices