577 S River DrJacksonGA30233
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 577 S River Dr, Jackson, GA, 30233 in Jackson. Priced at $194,900, it generates $1,892/mo in gross rent and $706/mo in net monthly cash flow, a 11.65% yield that comfortably supports the 2.16 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $8,472. Five-year appreciation: $53,847. Equity from principal paydown: $1,795/yr. Total projected cumulative return: $119,272.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 8.0% |
| Monthly Cash Flow | $706 | $1,200 |
City averages based on Jackson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,892 |
| Total Monthly Debt Service | $1,109 |
| DSCR Ratio | 1.71x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2002
1.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30233, Jackson, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,209 (100%) |
| Owner Occupied HU | 7,106 (69.6%) |
| Renter Occupied HU | 2,173 (21.3%) |
| Vacant Housing Units | 930 ( 9.1%) |
| Median Home Value | $269,196 |
| Average Home Value | $290,155 |
Housing Distribution
Address Breakdown
Residential
9,453
Single Family
9,372
Multi-Family
81
Businesses
716
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2002
1.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30233, Jackson, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,209 (100%) |
| Owner Occupied HU | 7,106 (69.6%) |
| Renter Occupied HU | 2,173 (21.3%) |
| Vacant Housing Units | 930 ( 9.1%) |
| Median Home Value | $269,196 |
| Average Home Value | $290,155 |
Housing Distribution
Address Breakdown
Residential
9,453
Single Family
9,372
Multi-Family
81
Businesses
716
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices