576 E Jasmine CircleSanta RosaCA95407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Santa Rosa at 576 E Jasmine Circle, Santa Rosa, CA, 95407 priced at $479,000 pairs $3,127/mo rent with $164/mo cash flow after a $2,344/mo payment. Total monthly income equals $3,127/mo, and annual cash flow comes to $1,971/yr on $158,789 invested. Return on cash invested is 21.15% in year one, and rental yield stands at 7.83% on a $479,000 basis. Equity gained on principal adds $3,091/yr, and 5% annual appreciation accumulates to $132,339 by year five. Five-year ROI measures 109.51% and total cumulative return in cash reaches $173,883. For financing, Ziffy Mortgage’s DSCR program evaluates $3,127/mo property income against a $2,344/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1996
1,023 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95407, Santa Rosa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,091 (100%) |
| Owner Occupied HU | 6,813 (48.4%) |
| Renter Occupied HU | 6,739 (47.8%) |
| Vacant Housing Units | 539 ( 3.8%) |
| Median Home Value | $642,769 |
| Average Home Value | $698,298 |
Housing Distribution
Address Breakdown
Residential
13,169
Single Family
11,919
Multi-Family
1,250
Businesses
1,415
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Denise Lucchesi • Century 21 Epic
Mls Name: BAREIS
Mls ID: #325085314