Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brentwood at 5755 Brentwood Trce, Brentwood, TN, 37027 listed at $279,900 pairs $2,172/mo rent with a $1,370/mo payment to leave $496/mo cash flow. Total monthly income runs $2,172/mo, and annual cash flow reaches $5,957/yr on $92,787 cash to close. Return on cash invested measures 26.33% in year one, and rental yield registers 9.31% at a $279,900 basis. Equity gained on principal adds $1,806/yr, and annual property appreciation at 5% supports $77,331 by year five. Five-year ROI tracks 137.03% and total cumulative return in cash totals $127,141. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,172/mo property income relative to a $1,370/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1979
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 37027, Brentwood, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,648 (100%) |
| Owner Occupied HU | 19,127 (80.9%) |
| Renter Occupied HU | 3,724 (15.7%) |
| Vacant Housing Units | 797 ( 3.4%) |
| Median Home Value | $883,500 |
| Average Home Value | $1,016,172 |
Residential
23,381
Single Family
20,638
Multi-Family
2,743
Businesses
2,401
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ben Wilson • Team Wilson Real Estate Partners
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3060431
