574 W Greenwood StGarrisonTX75946
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Garrison at 574 W Greenwood St, Garrison, TX, 75946 priced at $115,290 pairs $1,688/mo rent with $849/mo cash flow after a $564/mo payment. Total monthly income equals $1,688/mo, and annual cash flow comes to $10,184/yr on $38,219 invested. Return on cash invested is 46.55% in year one, and rental yield stands at 17.57% on a $115,290 basis. Equity gained on principal adds $744/yr, and 5% annual appreciation accumulates to $31,853 by year five. Five-year ROI measures 247.21% and total cumulative return in cash reaches $94,480. For financing, Ziffy Mortgage’s DSCR program evaluates $1,688/mo property income against a $564/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1975
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75946, Garrison, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,698 (100%) |
| Owner Occupied HU | 1,079 (63.5%) |
| Renter Occupied HU | 337 (19.8%) |
| Vacant Housing Units | 282 (16.6%) |
| Median Home Value | $191,776 |
| Average Home Value | $268,035 |
Housing Distribution
Address Breakdown
Residential
1,596
Single Family
1,596
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices