5738 Merlin LnCouncil BluffsIA51501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Council Bluffs at 5738 Merlin Ln, Council Bluffs, IA, 51501 earns $584/mo cash flow from $2,590/mo rent with a $1,512/mo payment. Total monthly income totals $2,590/mo, and annual cash flow totals $7,003/yr on $102,434 capital. ROI tracks 26.75% on current figures, and rental yield reads 10.06% at a $309,000 purchase. Equity gained on principal adds $1,994/yr, and 5% annual appreciation supports $85,371 over five years. Five-year ROI reaches 139.92% and total cumulative return in cash sums $143,321. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,590/mo property income instead of your personal income.
Single Family
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 51501, Council Bluffs, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,002 (100%) |
| Owner Occupied HU | 8,402 (56.0%) |
| Renter Occupied HU | 5,553 (37.0%) |
| Vacant Housing Units | 1,047 ( 7.0%) |
| Median Home Value | $160,519 |
| Average Home Value | $201,483 |
Housing Distribution
Address Breakdown
Residential
15,035
Single Family
13,328
Multi-Family
1,707
Businesses
951
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paula E. Danker • NP Dodge Real Estate - Council Bluffs
Mls Name: SWIAR
Mls ID: #25-1811