5734 E 31st StTucsonAZ85711
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tucson at 5734 E 31st St, Tucson, AZ, 85711 generates $1,754/mo in rent and, after a $1,322/mo payment, leaves $158/mo in cash flow. Total monthly income is $1,754/mo, and annual cash flow is $1,890/yr on $89,505 invested. Return on cash invested sits at 22.02% in year one, and rental yield is 7.8% on a $270,000 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation builds toward $74,596 over five years. Five-year ROI reaches 113.83% and total cumulative return in cash sums $101,881. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,754/mo property income rather than buyer’s personal income.
Single Family
Built in 1956
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85711, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,021 (100%) |
| Owner Occupied HU | 9,656 (48.2%) |
| Renter Occupied HU | 8,996 (44.9%) |
| Vacant Housing Units | 1,369 ( 6.8%) |
| Median Home Value | $323,783 |
| Average Home Value | $354,162 |
Housing Distribution
Address Breakdown
Residential
18,826
Single Family
14,406
Multi-Family
4,420
Businesses
1,530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices