Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Watauga at 5725 Kennedy St, Watauga, TX, 76148 earns $198/mo cash flow from $2,720/mo rent with a $1,713/mo payment. Total monthly income totals $2,720/mo, and annual cash flow totals $2,381/yr on $115,992 capital. ROI tracks 21.96% on current figures, and rental yield reads 9.33% at a $349,900 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,671 over five years. Five-year ROI reaches 115.2% and total cumulative return in cash sums $133,626. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,720/mo property income instead of your personal income.
Single Family
Built in 2014
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76148, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,026 (100%) |
| Owner Occupied HU | 6,370 (70.6%) |
| Renter Occupied HU | 2,444 (27.1%) |
| Vacant Housing Units | 212 ( 2.3%) |
| Median Home Value | $279,490 |
| Average Home Value | $350,876 |
Residential
8,430
Single Family
8,396
Multi-Family
34
Businesses
671
Date | Event | Price |
|---|---|---|
| 2025-07-17 | Listed for sale | $349,900 |
| 2023-05-27 | Listing removed | N/A |
| 2023-05-25 | Listed for rent | $2,195 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-17 | $6204.02 | 58.01% | $317,342 | -7.68% |
| 2023-07-17 | $3926.37 | -13.88% | $343,737 | 23.57% |
| 2022-07-17 | $4559.41 | 3.27% | $278,163 | 44.67% |
Listed by: Charles Brown • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #21002877
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
