5722 Trail Crest DrArlingtonTX76017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arlington at 5722 Trail Crest Dr, Arlington, TX, 76017 offers a 10.77% rental yield on a $298,888 purchase with $2,683/mo rent. Total monthly income registers $2,683/mo, and a $1,463/mo payment leaves $424/mo available for distribution. Annual cash flow reaches $5,094/yr on $99,081 to close, and return on cash invested stands at 25.05% in year one. Equity gained on principal adds $1,929/yr while 5% annual appreciation supports $82,577 over five years. Portfolio math shows five-year ROI at 132.23% and total cumulative return in cash at $131,015. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,683/mo property income against a $1,463/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Housing Distribution
Address Breakdown
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura Morales Harbor • North Texas Associate,REALTORS
Mls Name: NTREIS
Mls ID: #20791269
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.