5721 154th Place SWEdmondsWA98026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Edmonds at 5721 154th Place SW, Edmonds, WA, 98026 generates $5,125/mo in rent, after a $4,865/mo payment. Total monthly income is $5,125/mo. Return on cash invested sits at 16.85% in year one, and rental yield is 6.19% on a $994,000 entry. Equity gained on principal adds $6,414/yr, while 5% annual appreciation builds toward $274,624 over five years. Five-year ROI reaches 86.21% and total cumulative return in cash sums $281,920. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,125/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
6,534 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98026, Edmonds, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,338 (100%) |
| Owner Occupied HU | 11,408 (69.8%) |
| Renter Occupied HU | 4,545 (27.8%) |
| Vacant Housing Units | 385 ( 2.4%) |
| Median Home Value | $868,278 |
| Average Home Value | $980,779 |
Housing Distribution
Address Breakdown
Residential
15,641
Single Family
13,308
Multi-Family
2,333
Businesses
604
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diane V. Ellis • Coldwell Banker Danforth
Mls Name: NWMLS
Mls Provider:
Mls ID: #2392823
Disclaimer: Based on information submitted to the MLS GRID as of 2025-11-01 21:24:46 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)