5720 Stone Brook DrBrentwoodTN37027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brentwood at 5720 Stone Brook Dr, Brentwood, TN, 37027 earns $605/mo cash flow from $2,460/mo rent with a $1,517/mo payment. Total monthly income totals $2,460/mo, and annual cash flow totals $7,256/yr on $102,732 capital. ROI tracks 26.97% on current figures, and rental yield reads 9.53% at a $309,900 purchase. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,620 over five years. Five-year ROI reaches 140.45% and total cumulative return in cash sums $144,288. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,460/mo property income instead of your personal income.
Single Family
Built in 1982
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37027, Brentwood, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,648 (100%) |
| Owner Occupied HU | 19,127 (80.9%) |
| Renter Occupied HU | 3,724 (15.7%) |
| Vacant Housing Units | 797 ( 3.4%) |
| Median Home Value | $883,500 |
| Average Home Value | $1,016,172 |
Housing Distribution
Address Breakdown
Residential
23,381
Single Family
20,638
Multi-Family
2,743
Businesses
2,401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices