5720 Beverly Prairie RdDel ValleTX78617
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderCapital preservation and steady income define 5720 Beverly Prairie Rd, Del Valle, TX, 78617 in Del Valle. Rental yield 7.6%. The 1.41 coverage passes Ziffy Mortgage's DSCR threshold for non-U.S. residents. Five-year appreciation of $111,724 and $3,724/yr in principal reduction project total return of $129,885.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.6% | 6.2% |
| Monthly Cash Flow | $(396) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,560 |
| Total Monthly Debt Service | $2,795 |
| DSCR Ratio | 0.92x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
4,573 sqft lot
$N/A/sqft
$240 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78617, Del Valle, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,416 (100%) |
| Owner Occupied HU | 6,726 (71.4%) |
| Renter Occupied HU | 2,243 (23.8%) |
| Vacant Housing Units | 447 ( 4.7%) |
| Median Home Value | $284,325 |
| Average Home Value | $432,075 |
Housing Distribution
Address Breakdown
Residential
8,925
Single Family
8,313
Multi-Family
612
Businesses
416
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
4,573 sqft lot
$N/A/sqft
$240 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78617, Del Valle, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,416 (100%) |
| Owner Occupied HU | 6,726 (71.4%) |
| Renter Occupied HU | 2,243 (23.8%) |
| Vacant Housing Units | 447 ( 4.7%) |
| Median Home Value | $284,325 |
| Average Home Value | $432,075 |
Housing Distribution
Address Breakdown
Residential
8,925
Single Family
8,313
Multi-Family
612
Businesses
416
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices