5716 S Zinnia St, Littleton, CO, 80127 | $396/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2028 sft

6695 Fenton Street, Arvada, CO, 80003

3 Bed
2 Bath
1002 sft

2081 East 88th, Thornton, CO, 80229

3 Bed
3 Bath
1125 sft

1679 S Lee Street #C, Lakewood, CO, 80232

2 Bed
1 Bath
1224 sft

444 Inca Street, Denver, CO, 80204

Nearby investment properties with comparable prices

2 Bed
2 Bath
1893 sft

11479 E 1st Avenue, Aurora, CO, 80010

3 Bed
2 Bath
1296 sft

8441 Hope Court, Denver, CO, 80229

3 Bed
1 Bath
1748 sft

8831 Hooker Way, Westminster, CO, 80031

3 Bed
3 Bath
1632 sft

3916 S Telluride Court, Aurora, CO, 80013

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Littleton at 5716 S Zinnia St, Littleton, CO, 80127 offers a 8.07% rental yield on a $498,200 purchase with $3,349/mo rent. Total monthly income registers $3,349/mo, and a $2,438/mo payment leaves $396/mo available for distribution. Annual cash flow reaches $4,755/yr on $165,153 to close, and return on cash invested stands at 22.79% in year one. Equity gained on principal adds $3,215/yr while 5% annual appreciation supports $137,643 over five years. Portfolio math shows five-year ROI at 117.95% and total cumulative return in cash at $194,803. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,349/mo property income against a $2,438/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1988

4,225 sqft lot

$N/A/sqft

$7 monthly HOA