5711 Capello DrHoustonTX77035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 5711 Capello Dr, Houston, TX, 77035 listed at $317,999 pairs $4,354/mo rent with a $1,556/mo payment to leave $2,038/mo cash flow. Total monthly income runs $4,354/mo, and annual cash flow reaches $24,453/yr on $105,417 cash to close. Return on cash invested measures 43.11% in year one, and rental yield registers 16.43% at a $317,999 basis. Equity gained on principal adds $2,052/yr, and annual property appreciation at 5% supports $87,857 by year five. Five-year ROI tracks 228.66% and total cumulative return in cash totals $241,043. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,354/mo property income relative to a $1,556/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1960
8,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77035, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,070 (100%) |
| Owner Occupied HU | 5,341 (38.0%) |
| Renter Occupied HU | 7,467 (53.1%) |
| Vacant Housing Units | 1,262 ( 9.0%) |
| Median Home Value | $328,034 |
| Average Home Value | $345,633 |
Housing Distribution
Address Breakdown
Residential
15,713
Single Family
7,397
Multi-Family
8,316
Businesses
794
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dinesha Weeratunga • Great Wall Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #9908885
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.