5710 Easthampton Dr UNIT DHoustonTX77039
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 5710 Easthampton Dr UNIT D, Houston, TX, 77039 uses $38,454 cash to close to unlock $16,810/yr annual cash flow and $1,401/mo monthly cash flow. Total monthly income runs $2,393/mo, and a $568/mo payment keeps the spread at $1,401/mo. Purchase price stands at $116,000, and rental yield measures 24.76% with $2,393/mo rent. Return on cash invested shows 63.62% in year one, and 5% annual appreciation builds toward $32,049 over five years. Five-year ROI reaches 340.36% and total cumulative return in cash records $130,883. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,393/mo property income covering a $568/mo payment rather than investor’s personal income.
Townhouse
Built in 1979
2,218 sqft lot
$N/A/sqft
$167 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77039, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,145 (100%) |
| Owner Occupied HU | 4,726 (51.7%) |
| Renter Occupied HU | 3,785 (41.4%) |
| Vacant Housing Units | 634 ( 6.9%) |
| Median Home Value | $163,445 |
| Average Home Value | $208,753 |
Housing Distribution
Address Breakdown
Residential
8,198
Single Family
6,462
Multi-Family
1,736
Businesses
891
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rufino Cruz • 21st Century Realty Group,LLC
Mls Name: HAR
Mls Provider:
Mls ID: #53205529
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.