571 Wisp Creek DriveBaileyCO80421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bailey at 571 Wisp Creek Drive, Bailey, CO, 80421 priced at $560,000 converts $3,360/mo rent into $14/mo cash flow after a $2,741/mo obligation. Total monthly income equals $3,360/mo, and annual cash flow totals $172/yr on $184,240 invested. Return on cash invested prints 20.15% in year one, and rental yield reads 7.2% against a $560,000 entry. Equity gained on principal adds $3,614/yr, while 5% annual appreciation compiles into $154,718 by year five. Five-year ROI reaches 103.85% and total cumulative return in cash sums $191,333. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,360/mo property income covering a $2,741/mo payment, not borrower’s personal income.
Single Family
Built in 1993
10,454 sqft lot
$N/A/sqft
$82 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maria Mosqueda • 5281 Exclusive Homes Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #3985533
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)