12293 W Cross Drive #105, Littleton, CO, 80127 | $684/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
981 sft

10283 E Peakview Avenue #E201, Englewood, CO, 80111

4 Bed
2 Bath
1850 sft

3451 Highland Place, Westminster, CO, 80031

2 Bed
2 Bath
951 sft

341 Granby Way Unit A, Aurora, CO, 80011

2 Bed
2 Bath
1365 sft

2761 S Xanadu Way, Aurora, CO, 80014

Nearby investment properties with comparable prices

2 Bed
2 Bath
1040 sft

8798 Chase Drive #2, Arvada, CO, 80003

2 Bed
2 Bath
1095 sft

6495 S Havana Street Bldg 7 #A, Englewood, CO, 80111

1 Bed
1 Bath
879 sft

3026 W Prentice Avenue #I, Littleton, CO, 80123

1 Bed
1 Bath
855 sft

1575 Fillmore Street #6, Denver, CO, 80206

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Littleton at 12293 W Cross Drive #105, Littleton, CO, 80127 generates $2,869/mo in rent and, after a $1,835/mo payment, leaves $684/mo in cash flow. Total monthly income is $2,869/mo, and annual cash flow is $8,208/yr on $124,313 invested. Return on cash invested sits at 26.51% in year one, and rental yield is 9.18% on a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 137.75% and total cumulative return in cash sums $171,243. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,869/mo property income rather than buyer’s personal income.

Condo

Built in 1998

N/A lot

$N/A/sqft

No HOA