Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 5702 Creekhollow Dr, Arlington, TX, 76018 priced at $354,000 pairs $4,472/mo rent with $1,933/mo cash flow after a $1,733/mo payment. Total monthly income equals $4,472/mo, and annual cash flow comes to $23,196/yr on $117,351 invested. Return on cash invested is 39.68% in year one, and rental yield stands at 15.16% on a $354,000 basis. Equity gained on principal adds $2,284/yr, and 5% annual appreciation accumulates to $97,804 by year five. Five-year ROI measures 210.13% and total cumulative return in cash reaches $246,586. For financing, Ziffy Mortgage’s DSCR program evaluates $4,472/mo property income against a $1,733/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1997
6,272 sqft lot
$N/A/sqft
$64 quarterly HOA
Neighborhood data shown for ZIP Code: 76018, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,202 (100%) |
| Owner Occupied HU | 6,350 (69.0%) |
| Renter Occupied HU | 2,541 (27.6%) |
| Vacant Housing Units | 311 ( 3.4%) |
| Median Home Value | $287,045 |
| Average Home Value | $275,786 |
Residential
9,173
Single Family
8,264
Multi-Family
909
Businesses
586
Date | Event | Price |
|---|---|---|
| 2024-07-22 | Price change | $354,000 |
| 2024-07-19 | Listed for sale | $350,000 |
| 2024-06-22 | Pending sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4876.25 | -15.53% | $344,000 | 29.32% |
| 2022-08-14 | $5773.10 | 0.42% | $266,000 | 0.79% |
| 2021-08-14 | $5748.98 | 9.20% | $263,903 | 16.34% |
Listed by: Bethany Morrison • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20580837
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
