5701 Gaston Ave APT 7DallasTX75214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dallas at 5701 Gaston Ave APT 7, Dallas, TX, 75214 offers $1,624/mo rent that, after a $732/mo payment, leaves $451/mo cash flow. Total monthly income is $1,624/mo, and annual cash flow is $5,408/yr on $49,592 cash. Return on cash invested measures 30.81% in year one, and rental yield stands at 13.03% at a $149,600 entry. Equity gained on principal adds $965/yr while 5% annual appreciation compounds into $41,332 by year five. Five-year ROI records 163.55% and total cumulative return in cash reaches $81,108. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,624/mo property income versus a $732/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75214, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,675 (100%) |
| Owner Occupied HU | 9,185 (52.0%) |
| Renter Occupied HU | 7,088 (40.1%) |
| Vacant Housing Units | 1,402 ( 7.9%) |
| Median Home Value | $691,446 |
| Average Home Value | $821,666 |
Housing Distribution
Address Breakdown
Residential
17,787
Single Family
11,641
Multi-Family
6,146
Businesses
1,035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices