Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 5700 Fletcher Ave, Fort Worth, TX, 76107 generates $2,503/mo in rent and, after a $523/mo payment, leaves $1,691/mo in cash flow. Total monthly income is $2,503/mo, and annual cash flow is $20,292/yr on $35,443 invested. Return on cash invested sits at 77.16% in year one, and rental yield is 28.09% on a $106,916 entry. Equity gained on principal adds $690/yr, while 5% annual appreciation builds toward $29,539 over five years. Five-year ROI reaches 411.68% and total cumulative return in cash sums $145,911. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,503/mo property income rather than buyer’s personal income.
Single Family
Built in 1930
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2025-05-02 | Listing removed | $165,000 |
| 2025-04-07 | Price change | $165,000 |
| 2025-02-26 | Price change | $170,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $2399.08 | 3.16% | $106,916 | 4.03% |
| 2023-10-09 | $2325.56 | 21.11% | $102,775 | 39.14% |
| 2022-10-09 | $1920.19 | 147.72% | $73,865 | 156.15% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
