








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Cornelius at 570 N 10th Ave UNIT 58, Cornelius, OR, 97113 offers a 15.8% rental yield on a $119,999 purchase with $1,580/mo rent. Total monthly income registers $1,580/mo, and a $587/mo payment leaves $856/mo available for distribution. Annual cash flow reaches $10,272/yr on $39,780 to close, and return on cash invested stands at 45.73% in year one. Equity gained on principal adds $774/yr while 5% annual appreciation supports $33,154 over five years. Portfolio math shows five-year ROI at 241.11% and total cumulative return in cash at $95,911. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,580/mo property income against a $587/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97113, Cornelius, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,348 (100%) |
| Owner Occupied HU | 4,145 (77.5%) |
| Renter Occupied HU | 1,095 (20.5%) |
| Vacant Housing Units | 108 ( 2.0%) |
| Median Home Value | $553,137 |
| Average Home Value | $629,304 |
Residential
5,243
Single Family
5,195
Multi-Family
48
Businesses
292
Date | Event | Price |
|---|---|---|
| 2024-07-19 | Listed for sale | $119,999 |
| 2024-06-28 | Listing removed | N/A |
| 2024-05-06 | Listed for sale | $119,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Chris Guernsey • Forest Hills
Mls Name: My State MLS
Mls ID: #11261460