57 White Oak CirSaint CharlesIL60174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Saint Charles at 57 White Oak Cir, Saint Charles, IL, 60174 offers a 11.5% rental yield on a $340,000 purchase with $3,258/mo rent. Total monthly income registers $3,258/mo, and a $1,664/mo payment leaves $900/mo available for distribution. Annual cash flow reaches $10,798/yr on $112,710 to close, and return on cash invested stands at 29.49% in year one. Equity gained on principal adds $2,194/yr while 5% annual appreciation supports $93,936 over five years. Portfolio math shows five-year ROI at 155.19% and total cumulative return in cash at $174,918. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,258/mo property income against a $1,664/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1978
3,168 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60174, Saint Charles, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,039 (100%) |
| Owner Occupied HU | 9,143 (65.1%) |
| Renter Occupied HU | 4,174 (29.7%) |
| Vacant Housing Units | 722 ( 5.1%) |
| Median Home Value | $401,856 |
| Average Home Value | $449,093 |
Housing Distribution
Address Breakdown
Residential
13,500
Single Family
11,036
Multi-Family
2,464
Businesses
2,071
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary Pegahi • Coldwell Banker Realty
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12441943