Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lexington at 57 W Whistle Crk, Lexington, VA, 24450 offers a 9.22% rental yield on a $480,700 purchase with $3,692/mo rent. Total monthly income registers $3,692/mo, and a $2,353/mo payment leaves $818/mo available for distribution. Annual cash flow reaches $9,819/yr on $159,352 to close, and return on cash invested stands at 26.07% in year one. Equity gained on principal adds $3,102/yr while 5% annual appreciation supports $132,809 over five years. Portfolio math shows five-year ROI at 135.62% and total cumulative return in cash at $216,116. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,692/mo property income against a $2,353/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1850
2.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24450, Lexington, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,782 (100%) |
| Owner Occupied HU | 4,502 (57.9%) |
| Renter Occupied HU | 2,172 (27.9%) |
| Vacant Housing Units | 1,108 (14.2%) |
| Median Home Value | $336,486 |
| Average Home Value | $408,309 |
Residential
7,170
Single Family
6,534
Multi-Family
636
Businesses
808
Date | Event | Price |
|---|---|---|
| 2025-03-06 | Listing removed | $499,000 |
| 2024-12-27 | Pending sale | $499,000 |
| 2024-11-21 | Price change | $499,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-09 | N/A | N/A | $417,400 | N/A |
| 2022-07-09 | N/A | N/A | $417,400 | 37.08% |
| 2021-07-09 | N/A | N/A | $304,500 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
