57 Harth DriveNew WindsorNY12553
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Windsor at 57 Harth Drive, New Windsor, NY, 12553 uses $131,771 cash to close to unlock $5,774/yr annual cash flow and $481/mo monthly cash flow. Total monthly income runs $3,136/mo, and a $1,946/mo payment keeps the spread at $481/mo. Purchase price stands at $397,500, and rental yield measures 9.47% with $3,136/mo rent. Return on cash invested shows 24.29% in year one, and 5% annual appreciation builds toward $109,822 over five years. Five-year ROI reaches 127.01% and total cumulative return in cash records $167,363. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,136/mo property income covering a $1,946/mo payment rather than investor’s personal income.
Single Family
Built in 1962
10,710 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12553, New Windsor, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,284 (100%) |
| Owner Occupied HU | 6,954 (61.6%) |
| Renter Occupied HU | 3,610 (32.0%) |
| Vacant Housing Units | 720 ( 6.4%) |
| Median Home Value | $393,937 |
| Average Home Value | $444,184 |
Housing Distribution
Address Breakdown
Residential
10,582
Single Family
9,451
Multi-Family
1,131
Businesses
814
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven Moreau • Tactical Realty LLC
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #856261
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 OneKey MLS. All rights reserved.