57 Elm StHatfieldMA01038
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 57 Elm St, Hatfield, MA, 01038 in Hatfield deserves attention. This $469,000 property earns $4,127/mo in rent, a 10.56% gross yield, and nets $1,171/mo after the $2,109/mo payment. DSCR 1.96 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $129,576 compounds alongside $4,320/yr in yearly equity build, for a total cumulative return of $253,439.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 7.5% |
| Monthly Cash Flow | $1,171 | $850 |
City averages based on Hatfield market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,127 |
| Total Monthly Debt Service | $2,769 |
| DSCR Ratio | 1.49x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1890
1.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01038, Hatfield, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,164 (100%) |
| Owner Occupied HU | 809 (69.5%) |
| Renter Occupied HU | 312 (26.8%) |
| Vacant Housing Units | 43 ( 3.7%) |
| Median Home Value | $488,409 |
| Average Home Value | $517,902 |
Housing Distribution
Address Breakdown
Residential
1,001
Single Family
957
Multi-Family
44
Businesses
123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1890
1.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01038, Hatfield, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,164 (100%) |
| Owner Occupied HU | 809 (69.5%) |
| Renter Occupied HU | 312 (26.8%) |
| Vacant Housing Units | 43 ( 3.7%) |
| Median Home Value | $488,409 |
| Average Home Value | $517,902 |
Housing Distribution
Address Breakdown
Residential
1,001
Single Family
957
Multi-Family
44
Businesses
123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Kotch • Churchill Properties
Mls Name: MLS PIN
Mls ID: #73416624