158 Falmouth Rd, West Springfield, MA, 01089 | $1,116/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1419 sft

312 Allen Rd, Belchertown, MA, 01007

4 Bed
2 Bath
1820 sft

128 Barton Ave, Belchertown, MA, 01007

3 Bed
2 Bath
1866 sft

213 Clover Rd, Ludlow, MA, 01056

4 Bed
2 Bath
2480 sft

169 Michigan Ave, Holyoke, MA, 01040

Nearby investment properties with comparable prices

Currently Rented+ 2 more

6 Bed
2 Bath
2852 sft

3121-3123 Main St, Palmer, MA, 01069

5 Bed
2 Bath
1791 sft

177 Hartford Ter, Springfield, MA, 01118

5 Bed
2 Bath
1940 sft

13 King Pl, Westfield, MA, 01085

4 Bed
3 Bath
1701 sft

2 Sylvia Ln, Holyoke, MA, 01040

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Springfield at 158 Falmouth Rd, West Springfield, MA, 01089 offers a 11.09% rental yield on a $380,000 purchase with $3,511/mo rent. Total monthly income registers $3,511/mo, and a $1,860/mo payment leaves $1,116/mo available for distribution. Annual cash flow reaches $13,390/yr on $125,970 to close, and return on cash invested stands at 30.54% in year one. Equity gained on principal adds $2,452/yr while 5% annual appreciation supports $104,987 over five years. Portfolio math shows five-year ROI at 159.99% and total cumulative return in cash at $201,541. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,511/mo property income against a $1,860/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1950

0.32 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 01089, West Springfield, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,930 (100%)
Owner Occupied HU	7,146 (55.3%)
Renter Occupied HU	5,138 (39.7%)
Vacant Housing Units	646 ( 5.0%)
Median Home Value	$352,299
Average Home Value	$412,149