57 E Smiley Ave, Shelby, OH, 44875 | $793/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1596 sft

84 Marvin Ave, Shelby, OH, 44875

6 Bed
5 Bath
- sft

100 2nd St, Shelby, OH, 44875

3 Bed
2 Bath
1831 sft

1871 State Route 61, Crestline, OH, 44827

4 Bed
2 Bath
2160 sft

24 Maple St, Lexington, OH, 44904

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

741 Yale Ave, Mansfield, OH, 44905

3 Bed
2 Bath
1190 sft

181 Chilton Ave, Mansfield, OH, 44907

3 Bed
1 Bath
1400 sft

125 South St, Galion, OH, 44833

3 Bed
1 Bath
900 sft

888 Millsboro Rd, Mansfield, OH, 44903

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Shelby at 57 E Smiley Ave, Shelby, OH, 44875 priced at $148,500 pairs $1,770/mo rent with $793/mo cash flow after a $727/mo payment. Total monthly income equals $1,770/mo, and annual cash flow comes to $9,516/yr on $49,228 invested. Return on cash invested is 39.24% in year one, and rental yield stands at 14.3% on a $148,500 basis. Equity gained on principal adds $958/yr, and 5% annual appreciation accumulates to $41,028 by year five. Five-year ROI measures 207.11% and total cumulative return in cash reaches $101,955. For financing, Ziffy Mortgage’s DSCR program evaluates $1,770/mo property income against a $727/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1925

6,599 sqft lot

$N/A/sqft

No HOA