57-101 Kuilima Dr APT 132FKahukuHI96731
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kahuku at 57-101 Kuilima Dr APT 132F, Kahuku, HI, 96731 offers a 4.44% rental yield on a $1,035,000 purchase with $3,830/mo rent. 13% in year one. Equity gained on principal adds $6,679/yr while 5% annual appreciation supports $285,951 over five years. Portfolio math shows five-year ROI at 55.69% and total cumulative return in cash at $186,744. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,830/mo property income against a $5,066/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1973
N/A lot
$N/A/sqft
$517 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96731, Kahuku, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,245 (100%) |
| Owner Occupied HU | 532 (42.7%) |
| Renter Occupied HU | 320 (25.7%) |
| Vacant Housing Units | 393 (31.6%) |
| Median Home Value | $889,344 |
| Average Home Value | $1,065,940 |
Housing Distribution
Address Breakdown
Residential
631
Single Family
442
Multi-Family
189
Businesses
91
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Styring • Compass
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202510247
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-05-06 10:34:14 PDT. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd