5693 Foothill Rd, Rocklin, CA, 95677 | $1,461/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2002 sft

4610 Chancery Way, Sacramento, CA, 95864

4 Bed
3 Bath
2489 sft

5083 Whistlers Bend Way, El Dorado Hills, CA, 95762

4 Bed
2 Bath
1579 sft

3913 Thornhill Dr, Sacramento, CA, 95826

3 Bed
2 Bath
1288 sft

9001 New Dawn Dr, Sacramento, CA, 95826

Nearby investment properties with comparable prices

$ 531,300

ROI

Cash Flow/m

- Bed
- Bath
- sft

7625 Circlet Way, Citrus Heights, CA, 95621

3 Bed
2 Bath
1233 sft

5818 Cerulean Hill Way, Antelope, CA, 95843

3 Bed
2 Bath
1723 sft

Plan 4 Plan, Starblossom at Montelena, Rancho Cordova, CA, 95742

$ 531,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

1941 Nicolaus Rd #CJVSPP, Cjvspp Lincoln, CA, 95648

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rocklin at 5693 Foothill Rd, Rocklin, CA, 95677 offers $5,357/mo rent that, after a $3,059/mo payment, leaves $1,461/mo cash flow. Total monthly income is $5,357/mo, and annual cash flow is $17,532/yr on $205,625 cash. Return on cash invested measures 28.59% in year one, and rental yield stands at 10.29% at a $625,000 entry. Equity gained on principal adds $4,033/yr while 5% annual appreciation compounds into $172,676 by year five. Five-year ROI records 149.42% and total cumulative return in cash reaches $307,237. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,357/mo property income versus a $3,059/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1989

8,790 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95677, Rocklin, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,885 (100%)
Owner Occupied HU	7,676 (64.6%)
Renter Occupied HU	3,614 (30.4%)
Vacant Housing Units	595 ( 5.0%)
Median Home Value	$674,372
Average Home Value	$721,423