Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Caldwell at 569 N Berry Rdg, Caldwell, TX, 77836 listed at $232,750 pairs $1,973/mo rent with a $1,139/mo payment to leave $303/mo cash flow. Total monthly income runs $1,973/mo, and annual cash flow reaches $3,633/yr on $77,157 cash to close. Return on cash invested measures 24.62% in year one, and rental yield registers 10.17% at a $232,750 basis. Equity gained on principal adds $1,502/yr, and annual property appreciation at 5% supports $64,305 by year five. Five-year ROI tracks 129.41% and total cumulative return in cash totals $99,846. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,973/mo property income relative to a $1,139/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1986
2.82 Acres lot
$N/A/sqft
$184 annually HOA
Neighborhood data shown for ZIP Code: 77836, Caldwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,448 (100%) |
| Owner Occupied HU | 4,176 (64.8%) |
| Renter Occupied HU | 1,058 (16.4%) |
| Vacant Housing Units | 1,214 (18.8%) |
| Median Home Value | $229,911 |
| Average Home Value | $275,725 |
Residential
5,115
Single Family
5,083
Multi-Family
32
Businesses
466
Date | Event | Price |
|---|---|---|
| 2025-01-22 | Price change | $232,750 |
| 2024-12-16 | Listed for sale | $245,000 |
| 2014-12-19 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2018-02-12 | N/A | N/A | $97,847 | -10.76% |
| 2017-02-12 | N/A | N/A | $109,642 | 8.81% |
| 2016-02-12 | N/A | N/A | $100,761 | 22.14% |
Listed by: Sarah Underwood • Ranch House Real Estate LLC
Mls Name: HAR
Mls Provider:
Mls ID: #76608508
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
