Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Somerville at 403 Deep Canyon Cir, Somerville, TX, 77879 listed at $197,900 pairs $1,601/mo rent with a $969/mo payment to leave $164/mo cash flow. Total monthly income runs $1,601/mo, and annual cash flow reaches $1,973/yr on $65,604 cash to close. Return on cash invested measures 22.92% in year one, and rental yield registers 9.71% at a $197,900 basis. Equity gained on principal adds $1,277/yr, and annual property appreciation at 5% supports $54,676 by year five. Five-year ROI tracks 120.41% and total cumulative return in cash totals $78,993. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,601/mo property income relative to a $969/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1980
0.57 Acres lot
$N/A/sqft
$347 annually HOA
Neighborhood data shown for ZIP Code: 77879, Somerville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,528 (100%) |
| Owner Occupied HU | 2,029 (57.5%) |
| Renter Occupied HU | 428 (12.1%) |
| Vacant Housing Units | 1,071 (30.4%) |
| Median Home Value | $146,744 |
| Average Home Value | $243,677 |
Residential
2,310
Single Family
2,310
Multi-Family
0
Businesses
135
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $197,900 |
| 2019-11-27 | Listing removed | $99,000 |
| 2019-07-31 | Listed for sale | $99,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-16 | $1712.29 | N/A | $108,859 | 27.53% |
| 2022-04-16 | N/A | N/A | $85,361 | 32.60% |
| 2021-04-16 | N/A | N/A | $64,374 | N/A |
Listed by: Machell Tompkins • Fathom Realty
Mls Name: HAR
Mls Provider:
Mls ID: #90454066
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
