569 Hemlock DrFruitaCO81521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fruita at 569 Hemlock Dr, Fruita, CO, 81521 generates $3,124/mo in rent and, after a $2,540/mo payment, leaves $80/mo in cash flow. Total monthly income is $3,124/mo, and annual cash flow is $955/yr on $170,751 invested. Return on cash invested sits at 20.62% in year one, and rental yield is 7.22% on a $519,000 entry. Equity gained on principal adds $3,349/yr, while 5% annual appreciation builds toward $143,390 over five years. Five-year ROI reaches 106.2% and total cumulative return in cash sums $181,341. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,124/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
N/A lot
$N/A/sqft
$240 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81521, Fruita, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,152 (100%) |
| Owner Occupied HU | 5,360 (74.9%) |
| Renter Occupied HU | 1,427 (20.0%) |
| Vacant Housing Units | 365 ( 5.1%) |
| Median Home Value | $440,246 |
| Average Home Value | $521,174 |
Housing Distribution
Address Breakdown
Residential
6,855
Single Family
6,626
Multi-Family
229
Businesses
465
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LESLIE KENT • HOMETOWN REALTY OF GRAND JUNCTION
Mls Name: GJARA
Mls ID: #20252852
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.