5689 Raleigh CircleCastle RockCO80104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Castle Rock at 5689 Raleigh Circle, Castle Rock, CO, 80104 priced at $490,000 pairs $3,236/mo rent with $110/mo cash flow after a $2,398/mo payment. Total monthly income equals $3,236/mo, and annual cash flow comes to $1,317/yr on $162,435 invested. Return on cash invested is 20.72% in year one, and rental yield stands at 7.92% on a $490,000 basis. Equity gained on principal adds $3,162/yr, and 5% annual appreciation accumulates to $135,378 by year five. Five-year ROI measures 107.43% and total cumulative return in cash reaches $174,504. For financing, Ziffy Mortgage’s DSCR program evaluates $3,236/mo property income against a $2,398/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2005
6,882 sqft lot
$N/A/sqft
$235 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80104, Castle Rock, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,834 (100%) |
| Owner Occupied HU | 12,170 (76.9%) |
| Renter Occupied HU | 3,172 (20.0%) |
| Vacant Housing Units | 492 ( 3.1%) |
| Median Home Value | $668,004 |
| Average Home Value | $726,296 |
Housing Distribution
Address Breakdown
Residential
15,123
Single Family
13,753
Multi-Family
1,370
Businesses
1,393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Anderson • RE/MAX Professionals
Mls Name: REcolorado
Mls Provider:
Mls ID: #4234396
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)