8673 E Dry Creek Road Bldg 10 Unit 1022EnglewoodCO80112








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $2,402/mo, and a $2,041/mo payment. Purchase price stands at $417,000, and rental yield measures 6.91% with $2,402/mo rent. Return on cash invested shows 15.76% in year one, and 5% annual appreciation builds toward $115,209 over five years. Five-year ROI reaches 81.51% and total cumulative return in cash records $112,681. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,402/mo property income covering a $2,041/mo payment rather than investor’s personal income.
Condo
Built in 1994
871 sqft lot
$N/A/sqft
$450 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80112, Englewood, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,482 (100%) |
| Owner Occupied HU | 8,038 (46.0%) |
| Renter Occupied HU | 7,998 (45.7%) |
| Vacant Housing Units | 1,446 ( 8.3%) |
| Median Home Value | $673,159 |
| Average Home Value | $718,763 |
Housing Distribution
Address Breakdown
Residential
16,395
Single Family
8,350
Multi-Family
8,045
Businesses
3,319
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: M. Kay Watson • MB K WATSON PROP
Mls Name: REcolorado
Mls Provider:
Mls ID: #4925465
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)








