5684 Shady River DrHoustonTX77056
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 5684 Shady River Dr, Houston, TX, 77056 generates $19,154/mo in rent and, after a $9,667/mo payment, leaves $4,907/mo in cash flow. Total monthly income is $19,154/mo, and annual cash flow is $58,884/yr on $639,900 invested. Return on cash invested sits at 29.57% in year one, and rental yield is 11.64% on a $1,975,000 entry. Equity gained on principal adds $12,744/yr, while 5% annual appreciation builds toward $545,656 over five years. Five-year ROI reaches 155.94% and total cumulative return in cash sums $997,854. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $19,154/mo property income rather than buyer’s personal income.
Single Family
Built in 1955
0.50 Acres lot
$N/A/sqft
$2,425 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77056, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,264 (100%) |
| Owner Occupied HU | 4,757 (29.2%) |
| Renter Occupied HU | 9,065 (55.7%) |
| Vacant Housing Units | 2,442 (15.0%) |
| Median Home Value | $765,546 |
| Average Home Value | $1,010,304 |
Housing Distribution
Address Breakdown
Residential
15,717
Single Family
3,539
Multi-Family
12,178
Businesses
2,208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Caroline Billipp • Greenwood King Properties - Kirby Office
Mls Name: HAR
Mls Provider:
Mls ID: #89252589
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.