Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 2015 Crescent Palm Ct, Houston, TX, 77077 listed at $1,500,000 pairs $16,622/mo rent with a $7,342/mo payment to leave $5,776/mo cash flow. Total monthly income runs $16,622/mo, and annual cash flow reaches $69,310/yr on $486,000 cash to close. Return on cash invested measures 34.63% in year one, and rental yield registers 13.3% at a $1,500,000 basis. Equity gained on principal adds $9,679/yr, and annual property appreciation at 5% supports $414,422 by year five. Five-year ROI tracks 183.09% and total cumulative return in cash totals $889,799. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $16,622/mo property income relative to a $7,342/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2004
0.31 Acres lot
$N/A/sqft
$2,150 annually HOA
Neighborhood data shown for ZIP Code: 77077, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,203 (100%) |
| Owner Occupied HU | 10,197 (34.9%) |
| Renter Occupied HU | 16,666 (57.1%) |
| Vacant Housing Units | 2,340 ( 8.0%) |
| Median Home Value | $386,362 |
| Average Home Value | $454,304 |
Residential
30,466
Single Family
10,107
Multi-Family
20,359
Businesses
1,724
Date | Event | Price |
|---|---|---|
| 2024-10-18 | Listed for sale | $1,500,000 |
| 2024-10-08 | Pending sale | $1,500,000 |
| 2024-10-01 | Price change | $1,500,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | $20470.54 | -8.23% | $1,536,554 | 5.53% |
| 2022-10-21 | $22307.22 | N/A | $1,456,076 | -0.87% |
| 2021-10-21 | N/A | N/A | $1,468,919 | 6.56% |
No similar rental properties found nearby.
Listed by: Christy Buck • Infinity Real Estate Group
Mls Name: HAR
Mls Provider:
Mls ID: #26927205
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
