5683 Hazelcrest CirThousand OaksCA91362
INVESTMENT ANALYSIS
Investment Verdict
Solid Income5683 Hazelcrest Cir, Thousand Oaks, CA, 91362 in Thousand Oaks is a solid income-producing rental, 8.53% gross yield, $13,314/mo rent, $1,679/mo net cash flow on a $1,874,000 buy. DSCR 1.58 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $517,752 and $17,260/yr in principal reduction project a total cumulative return of $818,773.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 4.5% |
| Monthly Cash Flow | $1,679 | $1,500 |
City averages based on Thousand Oaks market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $13,314 |
| Total Monthly Debt Service | $10,889 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1988
7,840 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91362, Thousand Oaks, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,063 (100%) |
| Owner Occupied HU | 9,673 (68.8%) |
| Renter Occupied HU | 3,884 (27.6%) |
| Vacant Housing Units | 506 ( 3.6%) |
| Median Home Value | $1,189,099 |
| Average Home Value | $1,279,451 |
Housing Distribution
Address Breakdown
Residential
14,085
Single Family
13,361
Multi-Family
724
Businesses
1,981
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1988
7,840 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91362, Thousand Oaks, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,063 (100%) |
| Owner Occupied HU | 9,673 (68.8%) |
| Renter Occupied HU | 3,884 (27.6%) |
| Vacant Housing Units | 506 ( 3.6%) |
| Median Home Value | $1,189,099 |
| Average Home Value | $1,279,451 |
Housing Distribution
Address Breakdown
Residential
14,085
Single Family
13,361
Multi-Family
724
Businesses
1,981
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices