5677 S Pearl StFort MohaveAZ86426
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 5677 S Pearl St, Fort Mohave, AZ, 86426 in Fort Mohave speaks for itself: 11.94% gross on a $189,900 price, generating $1,890/mo in rent and $764/mo in net income after the $854/mo debt service. DSCR 2.21, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $9,174 stacks alongside $52,466 in projected five-year appreciation and $1,749/yr in principal reduction. Projected total cumulative return: $120,978.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.9% | 6.2% |
| Monthly Cash Flow | $764 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,890 |
| Total Monthly Debt Service | $1,050 |
| DSCR Ratio | 1.80x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1994
6,098 sqft lot
$N/A/sqft
$36 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86426, Fort Mohave, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,577 (100%) |
| Owner Occupied HU | 6,047 (70.5%) |
| Renter Occupied HU | 1,235 (14.4%) |
| Vacant Housing Units | 1,295 (15.1%) |
| Median Home Value | $310,547 |
| Average Home Value | $368,731 |
Housing Distribution
Address Breakdown
Residential
7,999
Single Family
7,711
Multi-Family
288
Businesses
418
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1994
6,098 sqft lot
$N/A/sqft
$36 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86426, Fort Mohave, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,577 (100%) |
| Owner Occupied HU | 6,047 (70.5%) |
| Renter Occupied HU | 1,235 (14.4%) |
| Vacant Housing Units | 1,295 (15.1%) |
| Median Home Value | $310,547 |
| Average Home Value | $368,731 |
Housing Distribution
Address Breakdown
Residential
7,999
Single Family
7,711
Multi-Family
288
Businesses
418
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Topol • Sondgeroth Real Estate Group, LLC
Mls Name: WARDEX
Mls Provider:
Mls ID: #030710
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.